Start with total order revenue, not just item price
A realistic Etsy calculation begins with the full order value. That means the item total, shipping charged to the customer, and any add-ons such as gift wrap. Sellers often price from product value alone and then feel surprised when the payout looks thinner than expected.
Once you work from total order revenue, the next fee lines make more sense because several of them are based on the entire order rather than only the product price.